Grade 2 assessment score
From the starting assessment to the end of Term 2, 2026.
Acquire schools with pupils already enrolled. Improve learning and grow the business with DUMA’s academic system, AI-assisted tools and disciplined operations.
Discuss the $2M roundBack the operator, its technology and the acquisition of schools across Africa, starting in Kenya.
* Projections and proposed terms, agreed for each investment.
Acquisition targets assume six operating schools averaging 300 pupils each. Valuation and shareholder rights are agreed through the round.
Six schools at $225k each, including purchase, improvements and opening liquidity.
A two-year budget for central operations, academic support and technology.
Flexibility for the handover, transaction timing and unexpected costs.
Target combined annual revenue at acquisition: $1.8M, assuming $1,000 net revenue per pupil. Purchases are staged; this run rate follows completion of all six acquisitions.
Company-owned schools generate operating profit. Partner-funded schools add management income without DUMA financing every purchase. Teaching programmes, AI-assisted tools and operating systems support both.
Buy an operating school with enrolled families and room to grow. DUMA takes on teaching and daily management.
* Projections and proposed terms, agreed for each investment.
Yield target for a school business on leased premises, funded without debt. After school costs, DUMA’s fee, tax and reinvestment; before investor taxes and FX. Early-year income is lower.
$180k purchase + $45k transition and liquidity = $225k total. Purchase price is 4× $45k annual EBITDA before DUMA’s fee. The additional capital covers $10k transaction costs, $20k improvements and $15k opening cash.
| Metric | At entry | Year 3 target |
|---|---|---|
| Pupils / 400 available places | 300 | 350 |
| Annual net revenue | $300k | $350k |
| EBITDA after DUMA’s fee | $27k | $84k |
| EBITDA margin after DUMA’s fee | 9% | 24% |
| Annual cash available to the owner | $10.9k | $50.8k |
| Cash yield on $225k total capital | 4.8% | 22.6% |
Cash available to the owner: $10.9k → $30.4k → $50.8k in Years 1–3. The plan adds 50 pupils within existing capacity and reduces fixed costs by 8%, without real fee increases.
The 6% fee on net collected tuition covers DUMA’s academic and operating management, teacher development, learning tools, admissions support and financial oversight. Local payroll and rent remain school costs.
Cash calculations include a 30% cash-tax provision, maintenance and additional working capital. Available distributions depend on agreed reserves. Figures are USD equivalents.
Prefer to open a new school?Provide premises for a DUMA-operated school, with the property and the school business structured separately.
* Projections and proposed terms, agreed for each investment.
After property ownership costs, before financing and owner taxes. Rent and lease terms depend on the site and the school’s receipts.
On $300k total property capital, net rent gives an 8.3% yield before financing and owner taxes. Annual rent represents 10% of a school’s $300k net revenue. Figures are USD equivalents.
Agree the tenant, lease term, rent commencement and escalation, fit-out funding and maintenance obligations around the property and school cash flow.
Explore developer partnershipsLend against existing school cash flow, with an agreed package of school assets as collateral.
* Projections and proposed terms, agreed for each investment.
Rate, tenor and security are negotiable. Collateral can include school-owned equipment, vehicles and owned property included in the deal.
$80k-equivalent loan · 12% in KES · five years. Annual principal and interest: $22.2k. Total interest over five years: $31.0k. Interest is charged on the declining balance.
| Metric | Base case | Downside |
|---|---|---|
| Annual net school revenue | $350k | $315k |
| Cash available for debt service | $50.8k | $32.1k |
| Annual principal + interest | $22.2k | $22.2k |
| Debt-service coverage | 2.29× | 1.45× |
Loan sizing uses earnings at entry: this facility requires the cash flow shown above before funding. Cash flow is net of school costs, rent, DUMA’s 6% fee, a 30% cash-tax provision, maintenance and working capital.
Lending criteria: ≥1.5× repayment coverage, ≥1.2× under stress, and debt within 2× entry EBITDA after DUMA’s fee. The loan amount meets all three thresholds.
Agree collateral ownership, valuations and existing charges, reporting and collection-account arrangements. Set repayments around termly receipts and reserve school operating cash before owner distributions.
DUMA combines teacher development, learning programmes, AI-assisted tools and disciplined financial operations. We improve existing schools and fill available places, starting in Kenya.
In 2026, our first school is showing what the model can deliver: academic progress, families who stay and parents who bring other parents.
From the starting assessment to the end of Term 2, 2026.
Fewer mistakes through focused digital mathematics practice.
Every family stayed from Term 1 to Term 2.
Existing parents brought the majority of new pupils.
DUMA combines academic leadership, business building and software engineering. Our founders have led major education businesses and built systems at Revolut. They bring that experience to physical schools.

CEO · Business & expansion
Led the K–12 business at Eastern Europe’s largest EdTech company, scaling it to $80M+ in revenue and positive EBITDA.

CAO & CPO · Academic strategy
Led the adult education business at Eastern Europe’s largest EdTech company, scaling it to $80M+ in revenue and improving unit EBITDA 1.7×.

CTO & COO · Technology & operations
Former Revolut systems builder. Brings software engineering and operational discipline to school management and financial control.
They are separate routes. Network equity gives you a shareholding in the company. Campus investment is structured around a specific school company. Property investment concerns the real estate; lending creates a debt claim.
Cash yield measures one year’s cash available against total campus capital. The 20–25% target applies by Year 3 to qualifying acquisitions; early-year income is lower. It does not include an exit sale, investor-level taxes or currency movements. Network equity has a different return mechanism.
The six-school illustration budgets the full $225k per acquisition from equity, including transition costs and opening liquidity. Debt is a separate option for schools whose existing cash flow supports it. Partner-owned campuses can also expand the network under separate funding agreements.
Yes. Share your investment focus and indicative ticket. We are speaking with lead investors and co-investors, as well as campus-specific capital partners.
We start with your mandate and the relevant investment brief. A financial model, project information and further diligence materials follow as the conversation develops.
Bring your capital, school or next project.
Let’s discuss what we can build together.